Live economics
Pricing calculator
Slide the inputs and the math updates instantly — this is the same engine that quotes real deployments and raises NET-30 invoices in-product, so what you see here is what a client pays. Default loads the whitepaper worked example.
Housing + secured-infra premium
Gross booking
€7.56M
5,400 person-mo
Corridor take
€983k
13% enterprise
SaaS subscription
€41k
6 sites · €750/mo
Corridor revenue
€1.70M
take + comm + SaaS
Partner payout
€6.88M
after 9% comm
Client pays
€10M
19% VAT incl
Blended take rate22%
= (enterprise take + host commission) ÷ gross. The SaaS subscription is on top.
On 9 months for 600 crew across 6 sites, Corridor earns €1,703,700.00 incl. €40,500.00 SaaS — the partner nets €6,879,600.00 and the client pays €10,214,127.00 incl. VAT.